Comprehensive Analysis of Indonesian Retail Stocks Valuation in 2023


  • Agus Sunandar Telkom University
  • Dwi Fitrizal Salim



Relative Valuation, Discounted Cash Flow, Intrinsic value, PER, PBV


Modern retail businesses in Indonesia are growing rapidly thanks to open market opportunities, manufacturing businesses that support product supply, and government support for economic growth through retail development. The purpose of this study is to determine the intrinsic value of shares of companies engaged in the food and staples retail sub-sector which in this case is represented by PT. Sumber Alfaria Trijaya, Tbk. (AMRT), PT. Diamond Food Indonesia, Tbk. (DMND), PT.  Midi Utama Indonesia, Tbk. (MIDI), PT. Enseval Putera Megatrading, Tbk. (EPMT), and PT. Millenium Pharmacon Internatioanl, Tbk. (SDPC) listed on the Indonesia Stock Exchange (IDX). This research uses historical data for 2018-2022 which will be used as the basis for projections for 2023-2027. The results showed that by using the Discounted Cash Flow (DCF) method, specifically the Free Cash Flow to Firm (FCFF) approach, under an optimistic scenario, the intrinsic values of AMRT, SDPC, and DMND were undervalued. EPMT and MIDI stocks are overvalued. In the moderate scenario, the intrinsic values of AMRT, MIDI, EPMT, and DMND are overvalued, while SDPC is undervalued. Calculations on a pessimistic scenario, all companies studied are overvalued. In this study, the valuation of stocks was also conducted using the Relative Valuation (RV) method with the Price to Earnings Ratio (PER) and Price to Book Value (PBV) approaches. In an optimistic scenario, the stocks of AMRT, MIDI, and SDPC are considered expensive, while EPMT and DMND are seen cheap. In a moderat scenario, the stocks AMRT, EPMT, and SDPC are considered undervalued, while MIDI and DMND are seen expensive. In a pessimistic scenario, it is observed that AMRT, EPMT, and SDPC are undervalued, whereas MIDI and DMND are considered overvalued. This research aims to provide an objective assessment of the company, which investors can use to consider investments and by companies to enhance corporate value.


Download data is not yet available.


Alfamart, Minimarket Indonesia - Shopping satisfied with the right price - Alfamart. (n.d.). Retrieved August 10, 2023, from

Alfamidi. (n.d.). Retrieved August 10, 2023, from

Aswath Damodaran. (2011). The Valuation Booklet: How to Valu Companies, Picking Stocks and Profits (1st ed.).

Bergh, D. D., Connelly, B. L., Ketchen, DJ, & Shannon, L.M. (2014). Signal theory and balance in strategic management research: Assessment and agenda research. Journal of Management Studies, 51(8), 1334–1360. (2022). Wholesale &; Retail Trade Value, Car & Motorcycle Repair 2018-2022.

Bougie, R., &; Sekaran, U. (2020). Research Methods for Business (8th ed.). Wiley.

BPS. (2023). Indonesia's GDP 2023. Https://Www.Bps.Go.Id/Subject/11/Produk-Domestik-Bruto--Lapangan-Usaha-.Html.

Dalilah, A., &; Hendrawan, R. (2021). Share Valuation in Pharmaceutical Sub-Sector Companies with Discounted Cash Flow and Relative Valuation Methods in the 2013-2020 Period.

Damodaran, A. (2006). Damodaran on Valuation (2nd ed.). John Wiley & Sons Inc.

Damodaran, A. (2012). Investment Valuation (3rd ed.). John Wiley &; Son.

Deddy Paradise. (2023). Valuation of Energy Sector Companies Using the Discount Cash Flow (DCF)-Free Cash Flow to Firm and Relative Valuation (RV) Method in Oil, Gas and Coal Sub-Sector Companies in 2022. (2023). Diamond Food Indonesia Annual Report 2022. (2023). Enseval's Annual Report.

Hariyanto, S., &; Kristanti, F. T. (2021). Equity assessment of cement companies on the Indonesia Stock Exchange. In synergizing management, technology, and innovation in generating sustainable and competitive business growth, 1.

Hendrawan, R., &; Permadi, F. A. (2019). Do Free Cash Flow to Firm and Relative Valuation Methods Work in Appraising Building and Construction Companies? : Test on IDX in 2018. Proceedings of the 2nd International Conference on Inclusive Business in a Changing World, 74–84. (n.d.). Indonesia Stock Exchange. Retrieved August 10, 2023, from

Immanuel, R., Economics, F., Business, D., Brawijaya, U., & Satria, D. (n.d.). Analys?s Of The Influence Of Macroeconom?c Ind?cators And Asean Reg?onal Stock Ind?ces On The Indones?an Stock Market (JCI).

Indrawati. (2018). Qualitative Research Methods (Rachmi, Ed.; 1st ed., Vol. 1). Refika.

Jeffrey C. Hookie. (1998). Security Analysis on Wall Street: A Comprehensive Guide to Today's Valuation Methods (Frontiers in Finance Series (1st Edition).

Julia, AP, &; Hendrawan, R. (2021). Stock Valuation in Retail Companies Listed on IDX Using DCF with FCFF and Relative Valuation (Projection 2021-2025). International Journal of Business &; Management, 9(7).

Ministry of Finance of the Republic of Indonesia. (2023). Indonesia's Economy Grows Solidly in 2022.

Laitinen, E. K. (2019). Discounted Cash Flow (DCF) is a measure of a startup's financial success. Letter on Theoretical Economics, 09(08), 2997–3020.

Liu, X. (2019). Automobile Business Valuation Analysis: Took three automobile companies as analysis samples. (2022). MPI's 70th Anniversary.

Natalia, D., Wahyu, C., Yulita, I. K., Sanata, U., &; Yogyakarta, D. (2019). Procuratio: Scientific Journal of Management Stock Valuat?on Analys?s Uses D?v?dend D?scount Models, Pr?ce Earn?ng Rat?o And Pr?ce To Book Value For Investment Dec?s?ons (Vol. 7, Issue 3).

Nguyen, N. (2018). Hidden markov model for stock trading. International Journal of Financial Studies, 6(2).

Pasukodewo, T., &; Susanti, N. (2020). The impact of profitability on stock valuation and its impact on company value. International Journal of Financial &; Studies Banking (2147-4486), 9(2), 46–55.

Pinto, J.F., & Henry, E. (2015). Equity Asset Valuation (3rd ed.). John Wiiley & Sons, Inc.

Przepiorka, W., &; Berger, J. (2017). Signal theory develops: Signals and signs of trust in social exchange. In Social Dilemmas, Institutions, and the Evolution of Cooperation (pp. 373–392). Walter de Gruyter GmbH.

Rully M. Ramli. (2020, March 12). These are 3 factors that cause JCI to continue to decline according to OJK. Kompas.Com.

Soelistyo, A., &; Hendrawan, R. (2022). Can we validate the value? Assessing Automotive and Component Sub-Sector Companies Listed on the Indonesia Stock Exchange during the Covid-19 Pandemic Crisis. Multidisciplinary International Journal: Business Research and Applied Education, 3(2), 231–244.

Sugiyono. (2022). Qualitative Quantitative Research Methods and R&D (Sutopo, Ed.; 2nd ed., Vol. 4). Alphabeta.

Yahoo Finance - Live Stock Market, Quotes, Business &; Financial News. (n.d.). Retrieved February 5, 2023, from




How to Cite

Sunandar, A., & Dwi Fitrizal Salim. (2023). Comprehensive Analysis of Indonesian Retail Stocks Valuation in 2023 . International Journal of Finance & Banking Studies (2147-4486), 12(3), 01–12.